County Profile for Caldwell - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,680,272 Total Charges 23,377,252
Fixed Assets 15,641,637 Contract Allowance 10,746,258
Other Assets 4,965,597 Operating Revenue 12,630,994
Total Assets 31,287,506 Operating Expenses 14,857,419
Current Liabilities 1,397,230 Operating Margin -2,226,425
Long Term Liabilities 27,704,375 Other Income 632,134
Total Equity 2,185,901 Other Expense 0
Total Liabilities and Equity 31,287,506 Net Profit or Loss -1,594,291

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,686 Revenue per Bed $485,807 Revenue per Person $12,630,994
Net Margin per Discharge ($7,348) Net Margin per Bed ($85,632) Net Margin per Person ($2,226,425)
Net Profit per Discharge ($5,262) Net Profit per Bed ($61,319) Net Profit per Person ($1,594,291)
Net Fixed Assets per Discharge $51,623 Net Fixed Assets per Bed $601,601 Net Fixed Assets per Bed $15,641,637
Long Term Debt per Discharge $91,434 Long Term Debt per Bed $1,065,553 Long Term Debt per Person $27,704,375
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,165 Net Fixed Assets 1,576 Population Estimate 1,151
Total Revenue 2,144 Long Term Liabilities 876 Total Patient Discharges 2,049
Net Margin 2,243 Total Patient Beds 1,640
Net Profit or Loss 2,825

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,761,092 926,068 4.0614
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,597,914 2,090,540 0.7644
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,857,579 13 Nursing Administration 119,652
02,03 Captial Related - Movable Equipment 1,629,074 14 Central Services and Supply 86,207
04 Employee Benefits 828,172 15 Pharmacy 0
05 Administrative and General 2,459,561 16 Medical Records and Medical Library 161,143
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 752,819 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 253,392 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 231,202 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,378,801

County Profile for Caldwell - 2017